E-Commerce & FBA Acquisition Calculator

Model the per-order economics that decide whether an online store is worth buying — GMV, contribution margin after fees and CAC, and an SDE-multiple valuation.

Store Inputs

Use trailing 12-month averages.

Per-Order Costs (% of AOV)
Landed product cost
Referral + fulfillment
CAC per order
Quality & Deal
FBA: 2.5–4x typical
Estimated Equity Value (3x SDE)
$864,000
Annual SDE/contribution: $288,000
Annual GMV
$1,980,000
$165,000/mo • 3,000 orders/mo
Contribution Margin
14.5%
$8.00 per order (after CAC)
1st-Order Margin / CAC
1.6x
>1x = profitable on first order
Repeat Customer Rate
25%
Higher = lower CAC dependence
Avg Order Value
$55.00
Across all channels

Per-Order & Annual Build

Per-Order Economics
Avg Order Value$55.00
COGS (38%)($20.90)
Platform / FBA fees (17%)($9.35)
Shipping / other (5%)($2.75)
Ad cost / order (CAC)($14.00)
Contribution per order$8.00
Annualized
Annual GMV (revenue)$1,980,000
Contribution before CAC$792,000
Annual SDE/contribution (after CAC)$288,000
Contribution margin14.5%
Equity value (3x)$864,000

Run the full deal model: LBO structure, debt sizing, and IRR analysis.

Open LBO Model →

How E-Commerce & FBA Businesses Are Valued

Online stores — whether Shopify-native or Amazon FBA — are valued on a multiple of seller's discretionary earnings (SDE): the profit a single owner-operator takes home after all costs and add-backs. Because most small e-commerce businesses are owner-run, contribution margin after fees, COGS, and advertising is the practical proxy for SDE used here. The multiple is then a function of brand strength, channel diversification, and how dependent the business is on paid acquisition.

The default 3x SDE is a fair midpoint for a stable FBA brand. Diversified, branded businesses with strong repeat rates trade higher (3.5–4.5x); single-product, ads-dependent stores trade lower (2–2.8x).

E-Commerce Benchmarks

MetricWhat it meansBenchmark range
Contribution MarginProfit per order after all variable costs + CAC>20% strong; 10–20% workable; <10% fragile
Platform / FBA FeesReferral + fulfillment as % of AOV15–25% on Amazon FBA
COGSLanded product cost as % of AOV25–40% typical
Repeat RateShare of orders from returning customers>30% reduces ad dependence
1st-Order Margin / CACWhether you profit on the first order>1x ideal; <1x relies on repeat
SDE MultipleEquity value as a multiple of annual SDE2.5–4x for most FBA brands

What to Diligence in an E-Commerce Acquisition

Verify revenue and fees directly inside the seller's Amazon Seller Central or Shopify admin — never from a spreadsheet alone. Pull product-level profitability: a store can look healthy in aggregate while one hero SKU subsidizes a dozen losers, and that SKU's ranking or supplier is the real asset you're buying. Check inventory age and any stranded or aged stock that ties up cash. Review the advertising account for ACoS trends — rising ad costs to hold the same revenue is a sign the organic ranking is decaying. Finally, confirm supplier relationships and whether they transfer, plus any trademark, Brand Registry, or account-health issues that could suspend the listings post-close.

Why Contribution Margin Beats Top-Line GMV

A store doing $2M in GMV at 8% contribution margin generates less owner profit than one doing $1M at 22%. Amazon fees, advertising, and COGS can consume the vast majority of revenue, so a high GMV figure tells you almost nothing about what the business is worth. Always work down to the per-order contribution — the number above — before anchoring on a price.

Use the Working Capital Cycle tool to model how much cash inventory will tie up as you grow the store.

📊 Download the full 5-year financial model

An editable Excel workbook — 5-year income statement, balance sheet, cash flow, DCF + exit-multiple valuation, and a deal tab with debt schedule, IRR & MOIC. Pre-filled with the inputs above; every assumption recalculates.