E-Commerce & FBA Acquisition Calculator

Model the per-order economics that decide whether an online store is worth buying — GMV, contribution margin after fees and CAC, and an SDE-multiple valuation.

Store Inputs

Use trailing 12-month averages.

Per-Order Costs (% of AOV)
Landed product cost
Referral + fulfillment
CAC per order
Quality & Deal
FBA: 2.5–4x typical
Estimated Equity Value (3x SDE)
$864,000
Annual SDE/contribution: $288,000
Annual GMV
$1,980,000
$165,000/mo • 3,000 orders/mo
Contribution Margin
14.5%
$8.00 per order (after CAC)
1st-Order Margin / CAC
1.6x
>1x = profitable on first order
Repeat Customer Rate
25%
Higher = lower CAC dependence
Avg Order Value
$55.00
Across all channels

Per-Order & Annual Build

Per-Order Economics
Avg Order Value$55.00
COGS (38%)($20.90)
Platform / FBA fees (17%)($9.35)
Shipping / other (5%)($2.75)
Ad cost / order (CAC)($14.00)
Contribution per order$8.00
Annualized
Annual GMV (revenue)$1,980,000
Contribution before CAC$792,000
Annual SDE/contribution (after CAC)$288,000
Contribution margin14.5%
Equity value (3x)$864,000

Run the full deal model: LBO structure, debt sizing, and IRR analysis.

Open LBO Model →

How E-Commerce & FBA Businesses Are Valued

Online stores — whether Shopify-native or Amazon FBA — are valued on a multiple of seller's discretionary earnings (SDE): the profit a single owner-operator takes home after all costs and add-backs. Because most small e-commerce businesses are owner-run, contribution margin after fees, COGS, and advertising is the practical proxy for SDE used here. The multiple is then a function of brand strength, channel diversification, and how dependent the business is on paid acquisition.

The default 3x SDE is a fair midpoint for a stable FBA brand. Diversified, branded businesses with strong repeat rates trade higher (3.5–4.5x); single-product, ads-dependent stores trade lower (2–2.8x).

E-Commerce Benchmarks

MetricWhat it meansBenchmark range
Contribution MarginProfit per order after all variable costs + CAC>20% strong; 10–20% workable; <10% fragile
Platform / FBA FeesReferral + fulfillment as % of AOV15–25% on Amazon FBA
COGSLanded product cost as % of AOV25–40% typical
Repeat RateShare of orders from returning customers>30% reduces ad dependence
1st-Order Margin / CACWhether you profit on the first order>1x ideal; <1x relies on repeat
SDE MultipleEquity value as a multiple of annual SDE2.5–4x for most FBA brands

What to Diligence in an E-Commerce Acquisition

Verify revenue and fees directly inside the seller's Amazon Seller Central or Shopify admin — never from a spreadsheet alone. Pull product-level profitability: a store can look healthy in aggregate while one hero SKU subsidizes a dozen losers, and that SKU's ranking or supplier is the real asset you're buying. Check inventory age and any stranded or aged stock that ties up cash. Review the advertising account for ACoS trends — rising ad costs to hold the same revenue is a sign the organic ranking is decaying. Finally, confirm supplier relationships and whether they transfer, plus any trademark, Brand Registry, or account-health issues that could suspend the listings post-close.

Why Contribution Margin Beats Top-Line GMV

A store doing $2M in GMV at 8% contribution margin generates less owner profit than one doing $1M at 22%. Amazon fees, advertising, and COGS can consume the vast majority of revenue, so a high GMV figure tells you almost nothing about what the business is worth. Always work down to the per-order contribution — the number above — before anchoring on a price.

Use the Working Capital Cycle tool to model how much cash inventory will tie up as you grow the store.

📊 Download the full 5-year financial model

An editable Excel workbook — 5-year income statement, balance sheet, cash flow, DCF + exit-multiple valuation, and a deal tab with debt schedule, IRR & MOIC. Pre-filled with the inputs above; every assumption recalculates.

Acquisition guide

How to evaluate a e-commerce or FBA business acquisition

A good acquisition model connects operating drivers to cash flow, debt capacity, and the price you can afford. Use this guide with the calculator to move from a seller story to a buyer-grade view of risk and return.

Start with normalized earnings

Seller numbers often include owner choices, one-time costs, unusual salaries, and expenses that may or may not continue after closing. Normalize earnings before applying a multiple, then document each add-back so the lender, investor, or seller can challenge it clearly.

For e-commerce, normalize gross margin after freight, refunds, marketplace fees, payment processing, fulfillment, and ad spend.

Model the operating drivers

The right drivers depend on the business model. For this category, pay close attention to gross margin, contribution margin, paid acquisition efficiency, inventory turns, return rate, marketplace concentration, and supplier reliability. Small changes in those assumptions can move cash flow more than the headline revenue number suggests.

Use the calculator as a first pass, then pressure-test downside cases. A deal that only works in the base case usually needs a lower price, more seller financing, or a more conservative debt structure.

Check working capital and debt capacity

Most buyers focus on price and ignore the cash needed on day one. Inventory, receivables, deposits, payroll timing, and vendor terms can make a profitable business feel cash poor after closing.

Debt capacity should be based on durable free cash flow after owner replacement cost, taxes, capital spending, and working capital needs. If the debt service coverage ratio is thin, the deal may require more equity even if the multiple looks reasonable.

Red flags before LOI

Before you issue an LOI, look for aging inventory, platform policy risk, rising ad costs, weak supplier contracts, poor review quality, and revenue that depends on heavy discounting. These do not automatically kill a deal, but they should change the diligence plan and the structure of the offer.

The safest offers tie price to evidence. Use seller notes, earnouts, holdbacks, working-capital pegs, and closing conditions when the risk is real but still measurable.

Frequently asked questions

What multiple should I use?

Use recent comparable deals only as a starting point. The right multiple depends on durability, owner dependence, growth, margin quality, customer concentration, and how much debt the business can safely support.

Should I value revenue or earnings?

Earnings and free cash flow matter most for most small acquisitions. Revenue multiples can help in software, content, and high-growth models, but they still need to reconcile to profit and cash conversion.

How much working capital should be included?

A buyer normally expects enough normalized working capital to operate the business without an immediate cash injection. Calculate it from historical monthly balances, not just the latest balance sheet.

When should I walk away?

Walk when the seller cannot support revenue, margins, add-backs, customer quality, or working capital with evidence. A deal that depends on trust instead of records deserves a lower price or no bid.