Retail Business Acquisition Calculator

Model store economics before you buy — revenue per square foot, rent burden, store EBITDA, and the breakeven you need to survive lease assumptions.

Business Inputs

Use trailing 12-month figures.

Per location
Cost Structure
Product cost / inventory
NNN lease? Add CAM, tax, insurance
Utilities, marketing, etc.
Deal
Retail: 3–6x typical
Enterprise Value (4x EBITDA)
$1,072,000
EBITDA: $268,000 (11.2% margin)
Revenue / Sq Ft
$480
5,000 total sq ft
Revenue / Location
$1,200,000
Avg across 2 locations
Rent as % of Revenue
5.8%
$140,000 annual  •  $28/sqft
EBITDA / Location
$134,000
Avg per store
Breakeven Revenue
$823,529
34% of current rev  •  $1,576,471 cushion

Retail P&L Build

Revenue & Gross Margin
Annual Revenue$2,400,000
COGS (55%)($1,320,000)
Gross Profit (45%)$1,080,000
Operating Expenses
Rent (5,000 sqft × $28/sqft)($140,000)
Labor (22% of revenue)($528,000)
Other OpEx (6%)($144,000)
EBITDA$268,000
Unit Economics
Revenue per sq ft$480
Rent as % of revenue5.8%
Breakeven revenue$823,529
Revenue safety margin$1,576,471

Model your SBA 7(a) or equipment financing for this acquisition.

Open Loan Calculator →

The Retail Acquisition Framework

Retail businesses are valued on store economics: revenue per square foot, gross margin after COGS, and how much of that gross profit survives rent and labor costs. The two biggest levers for a buyer are the lease and the cost of goods — both can be renegotiated, and both have an outsized impact on EBITDA.

When acquiring a retail business, get the lease(s) reviewed by a commercial real estate attorney before close. Understand exactly what you're assuming — NNN leases pass property taxes, insurance, and CAM charges through to the tenant, making rent-per-sqft look lower than the true occupancy cost.

Retail Benchmarks by Category

MetricWhat it meansBenchmark range
Revenue / Sq FtSales productivity of the space>$300 strong; $150–300 average; <$150 weak
Gross MarginRevenue minus product cost30–55% depending on category
Rent % of RevenueOccupancy cost as revenue share<8% ideal; 8–12% manageable; >15% risky
Labor % of RevenuePayroll and benefits cost15–25% typical
EBITDA MarginStore-level operating profit5–15% healthy retail
EV / EBITDAAcquisition multiple3–6x for independent retail

The Breakeven Number Is Your Risk Gauge

The breakeven revenue figure above tells you the minimum revenue the business must generate to cover all fixed costs (rent) and variable costs (COGS, labor, other opex) before EBITDA goes negative. The closer your actual revenue is to breakeven, the less cushion you have if sales drop or costs rise.

A retail business running at 110% of breakeven has almost no margin for error — a slow month or a lease renewal at a higher rate could push you underwater. Look for businesses where current revenue is at least 130–140% of breakeven.

What to Diligence in a Retail Acquisition

Get monthly revenue by location for the trailing 24 months — you're looking for seasonality patterns and any trend in same-store sales. Declining same-store comps is a red flag that the business is losing share, even if total revenue looks stable due to new locations. Ask for lease expiration dates, renewal options, and any personal guarantees. The leases are often as important as the P&L when buying retail.

📊 Download the full 5-year financial model

An editable Excel workbook — 5-year income statement, balance sheet, cash flow, DCF + exit-multiple valuation, and a deal tab with debt schedule, IRR & MOIC. Pre-filled with the inputs above; every assumption recalculates.