SaaS Business Acquisition Calculator

Model the unit economics that drive a subscription business — MRR, churn-implied lifetime, LTV/CAC, CAC payback, and ARR-multiple valuation before you make an offer.

SaaS Inputs

Use trailing 1–3 month averages.

Avg revenue per account
Logo churn
Unit Economics
After hosting/support
Cost to acquire 1 customer
Growth & Deal
SaaS: 3–6x typical
Estimated Equity Value (4x ARR)
$1,920,000
ARR: $480,000  •  500 customers
LTV / CAC
8.9x
>3x healthy • <1x unprofitable
CAC Payback
3.8 mo
On gross margin
LTV (margin-adj.)
$2,133
ARPA × GM × lifetime
Customer Lifetime
33 mo
31% annual churn
Annual Recurring Revenue
$480,000
MRR × 12

Unit Economics & Forward Build

Today
MRR$40,000
ARR$480,000
Customers (MRR ÷ ARPA)500
Avg customer lifetime (1 ÷ churn)33.3 mo
Unit Economics
LTV (ARPA × GM × lifetime)$2,133
CAC$240
LTV / CAC ratio8.89x
CAC payback (on gross margin)3.8 mo
12-Month Forward (at 4%/mo)
MRR in 12 months$64,041
ARR in 12 months$768,495
ARR growth (today → 12mo)60.1%
Forward equity value$3,073,982

Run the full deal model: LBO structure, debt sizing, and IRR analysis.

Open LBO Model →

How SaaS Businesses Are Valued

Subscription software is valued on a multiple of annual recurring revenue (ARR), but the multiple itself is set by the quality of the recurring revenue underneath it. Two businesses with identical ARR can be worth very different amounts depending on churn, gross margin, and how efficiently they acquire customers. A business with 2% monthly churn and a 4x LTV/CAC ratio deserves a premium; one bleeding 7% of customers a month does not.

The default 4x ARR multiple here is a reasonable midpoint for a profitable, slow-growth bootstrapped SaaS. High-growth or best-in-class retention businesses trade higher; declining or single-customer-concentrated businesses trade lower.

SaaS Benchmarks

MetricWhat it meansBenchmark range
Monthly ChurnShare of customers lost each month<3% healthy; 3–5% watch; >5% risky
LTV / CACLifetime value vs. cost to acquire>3x healthy; 1–3x thin; <1x unprofitable
CAC PaybackMonths to recover acquisition cost<12 mo strong; 12–18 ok; >18 slow
Gross MarginRevenue after hosting and support70–85% typical for SaaS
ARR MultipleEquity value as a multiple of ARR3–6x bootstrapped; higher for fast growth
Net Revenue RetentionExpansion vs. churn within cohorts>100% means revenue grows without new logos

What to Diligence in a SaaS Acquisition

Pull cohort retention curves, not just blended churn — a single large cohort or a recent pricing change can mask deterioration. Ask for MRR movement reports (new, expansion, contraction, churned) for the trailing 24 months so you can see whether growth is coming from net-new logos or expansion within the base. Verify revenue concentration: if one customer is more than 10–15% of MRR, model the downside of losing them. Finally, confirm the tech stack and code ownership, and that there are no critical single-person dependencies in engineering.

Why Churn Drives Everything

Customer lifetime is simply the inverse of churn: at 3% monthly churn the average customer stays about 33 months, while at 6% they stay only about 17 months — halving lifetime value for the same ARPA. Because LTV feeds directly into the LTV/CAC ratio, a small change in churn cascades through the entire model. When you negotiate price, churn is the single number most worth verifying in the data.

Use the LBO Model to layer acquisition financing on top of these unit economics and see the equity return.

📊 Download the full 5-year financial model

An editable Excel workbook — 5-year income statement, balance sheet, cash flow, DCF + exit-multiple valuation, and a deal tab with debt schedule, IRR & MOIC. Pre-filled with the inputs above; every assumption recalculates.